[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Oregon | 93-0256820 |
(State or other
jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer [x] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ ] |
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 6. | ||
Abbreviation or Acronym | Definition | |
AFDC | Allowance for funds used during construction | |
BART | Best Available Retrofit Technology | |
Biglow Canyon | Biglow Canyon Wind Farm | |
Boardman | Boardman coal plant | |
BPA | Bonneville Power Administration | |
CAA | Clean Air Act | |
CERS | California Energy Resources Scheduling | |
Colstrip | Colstrip Units 3 and 4 coal plant | |
DEQ | Oregon Department of Environmental Quality | |
EPA | U.S. Environmental Protection Agency | |
FERC | Federal Energy Regulatory Commission | |
IRP | Integrated Resource Plan | |
ISFSI | Independent Spent Fuel Storage System | |
LLC | Limited Liability Company | |
Moody's | Moody's Investors Service | |
MW | Megawatts | |
MWa | Average megawatts | |
MWh | Megawatt hours | |
NVPC | Net Variable Power Costs | |
OEQC | Oregon Environmental Quality Commission | |
OPUC | Public Utility Commission of Oregon | |
PCAM | Power Cost Adjustment Mechanism | |
S&P | Standard & Poor's Ratings Services | |
SB 408 | Oregon Senate Bill 408 (Oregon Revised Statutes 757.268) | |
SEC | Securities and Exchange Commission | |
Trojan | Trojan Nuclear Plant | |
URP | Utility Reform Project | |
VIE | Variable Interest Entity |
Item 1. | Financial Statements. |
td> | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Revenues, net | $ | 464 | $ | 445 | $ | 1,328 | $ | 1,319 | |||||||
Operating expenses: | |||||||||||||||
Purchased power and fuel | 203 | 225 | 613 | 664 | |||||||||||
Production and distribution | 42 | 42 | 127 | 127 | |||||||||||
Administrative and other | 47 | 43 | 140 | 134 | |||||||||||
Depreciation and amortization | 59 | 53 | 173 | 160 | |||||||||||
Taxes ot
her than income taxes | 23 | 20 | <
font style="font-family:inherit;font-size:10pt;"> | 67 | 64 | ||||||||||
Total operating expenses | 374 | 383 | 1,120 | 1,149 | |||||||||||
Income from operations | 90 | 62 | 208 | 170 | |||||||||||
Other income: | |||||||||||||||
Allowance for equity funds used during construction | 4 | 5 | 12 | 13 | |||||||||||
Miscellaneous income, net | 3 | 1 | 6 | ||||||||||||
Other income, net | 7 | 10 | 13 | 19 | |||||||||||
Interest expense | 27 | 25 | 82 | 76 | |||||||||||
Income before income taxes | 70 | 47 | 139 | 113 | |||||||||||
Income taxes | 22 | 16 | 40 | 32 | |||||||||||
Net income | 48 | 31 | 99 | 81 | |||||||||||
Less: net loss attributable to noncontrolling interests | (1 | ) | (1 | ) | (1 | ) | (6 | ) | |||||||
Net income attributable to Portland General Electric Company | $ | 49 | $ | 32 | $ | 100 | $ | 87 | |||||||
Weighted-average shares outstanding (in thousands): | |||||||||||||||
Basic | 75,295 | 75,182 | 75,267 | 71,980 | |||||||||||
Diluted | 75,311 | 75,223 | 75,282 | 72,057 | |||||||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.65 | $ | 0.43 | $ | 1.32 | $ | 1.21 | |||||||
Diluted | $ | 0.65 | $ | 0.43 | $ | 1.32 | $ | 1.21 | |||||||
Dividends declared per common share | $ | 0.260 | $ | 0.255 | $ | 0.775 | $ | 0.755 | |||||||
See accompanying notes to condensed consolidated fi
nancial statements. |
September 30, 2010 | December 31, 2009 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents<
/font> | $ | 7 |
$ | 31 | |||
Accounts receivable, net | 133 | 159 | |||||
Unbilled revenues | 67 | 95 | |||||
Inventories | 57 | 58 | |||||
Margin deposits | 117 | 56 | |||||
Regulatory assets - current | 221 | 197 | |||||
Current deferred income taxes | 78 <
/td> | — | |||||
Other current assets | 70 | 94 | |||||
Total current assets | 750 | 690 | |||||
Electric utility plant, net | 4,114 | 3,858 | |||||
Regulatory assets - noncurrent | 604 | 465 | |||||
Non-qualified benefit plan trust | 43 | 47 | <
td style="vertical-align:bottom;">|||||
Nuclear decommissioning trust | 34 | 50 | |||||
Other noncurrent assets | 72 | 62 | |||||
Total assets | <
td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;background-color:#cceeff;border-bottom:3px double #000000;">5,617 | $ | 5,172 | ||||
See accompanying notes to condensed consolidated financial statements. |
< div style="overflow:hidden;font-size:10pt;"> | September 30, 2010 | December 31, 2009 | |||||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 149 | $ | 187 | |||
Short-term debt | 20 | — | |||||
Liabilities from price risk management activities - current | <
td colspan="2" style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;">128 | ||||||
Current portion of long-term debt | — | 186 | |||||
Regulatory liabilities - current | 13 | 27 | |||||
Other current liabilities | 121 | 92 | |||||
Total current liabilities | 520 | 620 | |||||
Long-term debt, net of current portion | 1,808 | 1,558 | |||||
Regulatory liabilities - noncurrent | 669 | 654 | |||||
Deferred income taxes | 499 | 356 | |||||
Liabilities from price risk management activities - noncurrent | 244 | 127 | |||||
Unfunded status of pension and postretirement plans | 116 | 143 | |||||
Non-qualified benefit plan liabilities | 97 | 96 | |||||
Other noncurrent liabilities | 79 | 75 | |||||
Total liabilities | 4,032 | 3,629 | |||||
Commitments and contingencies (see notes) | |||||||
Equity: | |||||||
Portland General Electric Company shareholders' equity: | |||||||
Preferred stock, no par value, 30,000,000 shares authorized; none issued and outstanding as of September 30, 2010 and December 31, 2009 | — | — | |||||
Common stock, no par value, 160,000,000 shares authorized; 75,298,847 and 75,210,580 shares issued and outstanding as of September 30, 20
10 and December 31, 2009, respectively | 830 | 829 | |||||
Accumulated other comprehensive loss | (5 | ) | (6 | ) | |||
Retained earnings | 760 | 719 | |||||
Total Portland General Electric Company shareholders' equity | 1,585 | 1,542 | |||||
Noncontrolling interests' equity | — | 1 | |||||
Total equity | 1,585 | 1,543 | |||||
Total liabilities and equity | $ | 5,617 | $ | 5,172 | |||
See accompanying notes to condensed consolidated financial statements. |
Nine Months Ended September 30, | |||||||
2010 | 2009 | ||||||
Cash flows from operating activities: <
/td> | |||||||
Net income | $ | 99 | $ | 81 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 173 | 160 | |||||
Increase (decrease) in net liabilities from price risk management activities | 202 | (94 | ) | ||||
< div style="text-align:left;font-size:11pt;">Regulatory deferral - price risk management activities | (202 | ) | 94 | ||||
Deferred income taxes | 48 | 23 | |||||
Regulatory deferral of settled derivative instruments | 37 | (5 | ) | ||||
Senate Bill 408 deferrals, net | (30 | ) | (2 | ) | |||
Allowance for equity funds used during construction | (12 | ) | (13 | ) | |||
Decoupling mechanism deferrals, net | (9 | ) | 4 | ||||
Unrealized gains on non-qualified benefit plan trust assets | (2 | ) | (7 | ) | |||
Power cost deferrals, net | (1 | ) | (13 | ) | |||
Other non-cash income and expenses, net | 2
4 | 16 | |||||
Changes in working capital: | |||||||
Decrease in receivables | 54 | 61 | |||||
(Increase) decrease in margin deposits | (61 | ) | 103 | ||||
Income tax refund received | 53 | — | |||||
Decrease in payables | (16 | ) | (51 | ) | |||
Other working capital items, net | 5 | 15 | |||||
Contribution to pension plan | (30 | ) | — | ||||
Other, net | (15 | ) | 5 | ||||
Net cash provided by operating activities | 317 | 377 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (384 | ) | (544 | ) | |||
Sales of Nuclear decommissioning trust securities | 27 | 30 | |||||
Purchases of Nuclear decommissioning
trust securities | (25 | ) | (31 | ) | |||
Distribution from Nuclear decommissioning trust | 19 | — | |||||
Other, net | (1 | ) | (1 | ) | |||
Net cash used in investing activities | (364 | ) | (546 | ) | |||
See accompanying notes to condensed consolidated financial statements. |
Nine Months Ended September 30, | |||||||
2010 | 2009 | ||||||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt | $ | 249 | $ | 430 | |||
Payments on long-term debt | (186 | ) | (142
| ) | |||
Proceeds from issuance of common stock, net of issuance costs | — | 170 | |||||
Borrowings on revolving credit facilities | — | 82 | |||||
Payments on revolving credit facilities | — | (213 | ) | ||||
Borrowings (payments) on short-term debt | 11 | (7 | ) | ||||
Issuances (maturities) of commercial paper, net | 9 | (65 | ) | ||||
Dividends paid | ) | (53 | ) | ||||
Debt issuance costs | (2 | ) | < div style="text-align:right;font-size:11pt;">(4 | ) | |||
Noncontrolling interests' capital contributions | — | 7 | |||||
Net cash provided by financing activities | 23 | 205 | |||||
Net change in cash and cash equivalents | (24 | ) | 36 | ||||
Cash and cash equivalents, beginning of period | 31 | 10 | |||||
Cash and cash equivalents, end of period | $ | 7 | $ | 46 | |||
Supplemental cash flow information is as follows: | |||||||
Cash p
aid for interest, net of amounts capitalized | $ | 62 | $ | 46 | |||
Non-cash investing and financing activities: | |||||||
Accrued capital additions | 8 | 73 | |||||
Accrued dividends payable | 20 | 19 | |||||
See accompanying notes to condensed consolidated financial statements. |
Nine Months Ended | |||||||
September 30, | |||||||
2010 | 2009 | ||||||
Balance as of beginning of period | $ | 5 | $ | 4 | |||
Provision, net | 5 | 7 | |||||
Amounts written off, less recoveries | (5 | ) | (6 | ) | |||
Balance as of end of period | $ | 5 | $ | 5 |
September 30, 2010 | December 31, <
br>2009 | ||||||
Electric utility plant | $ | 6,173 | $ | 5,596 | |||
168 | 406 | ||||||
Total cost | 6,341 | 6,002 | |||||
Less: accumulated depreciation and amortization | (2,227 | ) | (2,144 | ) | |||
E
lectric utility plant, net | $ | 4,114 | $ | 3,858 |
September 30
, 2010 | December 31, 2009 | ||||||||||||||
Current | Noncurrent | Current | Noncurrent | ||||||||||||
Regulatory assets: | |||||||||||||||
Price risk management | $ | 202 | $ | 242 | $ | 118 | $ | 125 | |||||||
Pension and other postretirement plans | — | 191 | — | 196 | |||||||||||
Deferred income taxes | — | 91 | — | 91 | |||||||||||
Deferred broker settlements | 2 | 49 | 1 | ||||||||||||
Debt reacquisition costs | — | 24 | — | 26 | |||||||||||
Utility rate treatment of income taxes (SB 408) | — | 25 | 7 | — | |||||||||||
Boardman power cost deferral | — | — | 17 | — | |||||||||||
Other | 8 | 29 | 6 | 26 | |||||||||||
Total regulatory assets | $ | 221 | $ | 604 | &n
bsp; | $ | 197 | $ | 465 | ||||||
Regulatory liabilities: | |||||||||||||||
Asset retirement removal costs | $ | — | $ | 578 | $ | — | $ | 541 | |||||||
Asset retirement obligations | — | 32 | — | 30 | |||||||||||
Utility rate treatment of income taxes (SB 408) | 8 | 14 | 9 | 24 | |||||||||||
Trojan ISFSI pollution control tax credits | — | 20 |
div> | — | 17 | ||||||||||
Other | 5 | 25 | 18 | 42 | |||||||||||
Total regulatory liabilit
ies | $ | 13 | $ | 669 | $ | 27 | $ | 654 |
• | A $370 million syndicated credit facility, with $10 million and $360 million scheduled to terminate in July 2012 and July 2013, respectively; |
• | A $200 million syndicated credit facility, which is scheduled to terminate in December 2012; and |
• | A $30 million credit facility, which is scheduled to terminate in June 2013. |
• | On June 15th, issued $58 million of 3.81% First Mortgage Bonds due June 2017, with interest payable semi-annually on June 15th and December 15th; |
• | On June 1st, repaid $17 million of 4.8% Port of St. Helens Pollution Control Revenue Bonds; |
• | On April 1st, repaid $20 million of 4.8% Port of St. Helens Pollution Control Revenue Bonds; |
• | On March 11th, remarketed $121 million of Pollution Control Revenue Bonds due May 2033 at 5.0%, with |
On January 15th, issued $70 million of 3.46% First Mortgage Bonds due January 2015, with interest payable semi-annually on January 15th and July 15th. |
< td width="8%"> | |||||||||||||||||||||||
Defined Benefit Pension Plan | Other Postretirement Benefits | Non-Qualified Benefit Plans | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Service cost | $ | 3 | $ | 3 | $ | — | $ | — | $ | — | $ | — | |||||||||||
Interest cost | 7 | 7 | 1 | 1 | — | — | |||||||||||||||||
Expected return on plan assets | (10 | ) | (11 | ) | (1 | ) | (1 | ) | — | — | |||||||||||||
Amortization of prior service cost | 1 | 1 | 1 | 1 | — | — | |||||||||||||||||
Amortization of net actuarial loss | — | — | — | — | 1 | 1 | |||||||||||||||||
Net periodic benefit cost | $ | 1 | $ | — | $ | 1 | $ | 1 | $ | 1 | $ | 1 |
Defined Benefit Pension Plan | Other Postretirement Benefits | Non-Qualified Benefit Plans | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Service cost | $ | 9 | $ | 9 | $ | 1 | $ | 1 | $ | — | $ | — | |||||||||||
Interest cost | 21 | 23 | 3 | 3 | 1 | 1 | |||||||||||||||||
Expected return on plan assets | (30 | ) | (33 | ) | (1 | ) | (1 | ) | — |
div> | — | ||||||||||||
Amortization of prior service cost | 1 | 1 | 1 | 1 | — | — | |||||||||||||||||
Amortization of net actuarial loss | 2 | — | 1 | 1 | 1 | 1 | |||||||||||||||||
Net periodic benefit cost | $ | 3 | $ | — | $ | 5 | $ | 5 | $ | 2 | $ | 2 |
• | The fair value of cash and cash equivalents and short-term debt approximate their carrying amounts due to the short-term nature of these balances; |
• | Derivative
instruments are recorded at fair value and are based on published market indices as adjusted for other market factors such as location pricing differences or internally developed models; |
• | Certain trust assets, consisting of money market funds and fixed income securities included in the Nuclear decommissioning trust and marketable securities included in the Non-qualified
benefit plan trust, are recorded at fair value and are based on quoted market prices; and |
• | The fair value of long-term debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to PGE for debt of similar remaining maturities. As of September 30, 2010, the estimated aggregate fair value of PGE's long-term debt was $1,925 million, compared to its $1,808 million carrying amount. As of December 31, 2009, the estimated aggregate fair value of PGE's long-term debt was $1,818 million, compared to its $1,744 million carrying amount. |
September 30, 2010 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Nuclear decommissioning trust*: | |||||||||||||||
Money market funds | $ | 13 | $ | $ | — | $ | 13 | ||||||||
Debt securities: | |||||||||||||||
U.S. treasury securities | 3 | — | — | 3 | |||||||||||
Corporate debt securities | — | 7 | — | 7 | |||||||||||
Mortgage-backed securities | — | 5 | — | 5 | |||||||||||
Municipal securities | — | 4 | — | 4 | |||||||||||
Asset-backed securities | — | 2 | — | 2 | |||||||||||
Non-qualified benefit plan trust**: | |||||||||||||||
Equity securities: | |||||||||||||||
Mutual funds | 16 | — | — | 16 | |||||||||||
Common stocks | 2 | — | — | 2 | |||||||||||
Debt securities - mutual funds | 3 | — | — | 3 | |||||||||||
Assets from price risk management activities*: | |||||||||||||||
Electricity | — | 6 | — | 6 | |||||||||||
Natural gas | — | 11 | — | 11 | |||||||||||
$ | 37 | $ | 35 | $ | — | $ | 72 | ||||||||
Liabilities - Liabilities from price risk management activities*: | |||||||||||||||
Electricity | $ | — | $ | 123 | $ | 49 | $ | 172 | |||||||
Natural gas | — | 43 | 246 | 289 | |||||||||||
$ | — | $ | 166 | $ | 295 | $ | 461 |
December 31, 2009 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Nuclear decommissioning trust*: | |||||||||||||||
Money ma
rket funds | $ | 31 | $ | — | $ | — | $ | 31 | |||||||
Debt securities: | |||||||||||||||
U.S. treasury securities | 4 | — | — | 4 | |||||||||||
Corporate debt securities | — | 8 | — | 8 | |||||||||||
Mortgage-backed secur
ities | — | 5 | — | 5 | |||||||||||
Municipal securities | — | 2 | — | 2 | |||||||||||
Non-qualified benefit plan trust**: | |||||||||||||||
Equity securities: | |||||||||||||||
Mutual funds | 19 | — | — | 19 | |||||||||||
Common stocks | 2 | — | — | 2 | |||||||||||
Debt securities - mutual funds | 4 | — | —
td> | 4 | |||||||||||
Assets from price risk management activities*: | |||||||||||||||
Electricity | — | 7 | — | 7 | |||||||||||
Natural gas | — | 6 | — | 6 | |||||||||||
$ | 60 | $ | 28 | $ | — | $ | 88 | ||||||||
Liabilities - Liabilities from price risk management activities*: | |||||||||||||||
Electricity | $ | — | $ | 72 | $ | 9 | $ | 81 | |||||||
Natural gas | — | 29 | 145 | 174 | |||||||||||
$ | — | &nb
sp; | $ | 101 | $ | 154 | $ | 255 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net liabilities from price risk management activities as of beginning of period | $ | (225 | ) | $ | (156 | ) | $ | (154 | ) | $ | (123 | ) | |||
Net realized and unrealized gains (losses) | (69 | ) | 10 | (128 | ) | <
td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;">(24 | ) | ||||||||
Purchases, issuances and settlements, net | (1 | ) | — | (13 | ) | 1 | |||||||||
Net transfers out of Level 3 | — | (2 | ) | — | (2 | ) | |||||||||
Net liabilities from price risk management activities as of end of period | $ | (295 | ) | $ | (148 | )
td> | $ | (295 | ) | $ | (148 | ) |
< td width="1%"> | ||||||||
September 30, 2010 | December 31, 2009 | |||||||
Current assets: | ||||||||
Commodity contracts: | ||||||||
Electricity | $ | 6 | $ | 6 | ||||
Natural gas | 9 | 5 | ||||||
Total current derivative assets | 15 | (1) | 11 | (1) | ||||
Noncurrent assets: | ||||||||
Commodity c
ontracts: | ||||||||
Electricity | — | 1 | ||||||
Natural gas | 2 | 1 | ||||||
Total noncurrent derivative assets | 2 | (2) | 2 | (2) | ||||
Total derivative assets not designated as hedging instruments | $ | 17 | $ | 13 | ||||
Total de
rivative assets | $ | 17 | $ | 13 | ||||
Current liabilities: | ||||||||
Commodity contracts: | ||||||||
Electricity | $ | 97 | $ | 57 | ||||
Natural gas | 120 | 71 | ||||||
Total current derivative liabilities | 217 | 128 | ||||||
Noncurrent liabilities: | ||||||||
Commodity contracts: | ||||||||
Electricity | 75 | 24 | ||||||
Natural gas | 169 | 103 | ||||||
Total noncurrent derivative liabilities | 244 | 127 | ||||||
Total de
rivative liabilities not designated as hedging instruments | $ | 461 | $ | 255 | ||||
Total derivative liabilities | $ | 461 | $ | 255 |
(1) | Included in Other current assets on the condensed consolidated balance sheets. |
(2) | Included in Other noncurrent assets on the condensed consolidated balance sheets. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Commodity contracts: | |||||||||||||||
Electricity<
/font> | $ | (76 | ) | $
div> | 17 | $ | (135 | ) | $ | (52 | ) | ||||
Natural Gas | (72 | ) | < div style="text-align:right;font-size:11pt;">14 | (181 | ) | (69 | ) | ||||||||
Oil | — | — | (1 |
) |
2010 | 2011 | 2012 | 2013 | 2014 | Total | ||||||||||||||||||
Commodity contracts: | |||||||||||||||||||||||
Electricity | $ | 22 | $ | 87 | $ | 32 | $ | 18 | $ | 7 | $ | 166 | |||||||||||
Natural gas | 42 | 101 | 82 | 44 | 9 | 278 | |||||||||||||||||
Net unrealized loss | $ | 64 | $ | 188 | $ | 114 | $ | 62 | $ | 16 | $ | 444 |
September 30, 2010 | December 31, 2009 | ||||
Assets from price risk management activities: | |||||
Counterparty A | 28 | % | 41 | % | |
Counterparty B | 21 | 14 | |||
Counterparty C | — | 15 | Counterparty E | 10 | 2 |
59 | % | 72 | % | ||
Liabilities from price risk management activities: | |||||
Counterparty A | 22 | % | 19 | % | |
Counterparty C | 14 | 13 | |||
Counterparty D | 9 | &
nbsp; | 14 | ||
% | 46 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Numerator (in millions): | |||||||||||||||
Net income attributable to Portland General Electric Company common shareholders | $ | 49 | $ | 32 | $ | 100 | $ | 87 | |||||||
Denominator (in thousands): | |||||||||||||||
Weighted-average common shares outstanding - basic | 75,295 | 75,182 | 75,267 | 71,980<
/div> | |||||||||||
Dilutive effect of unvested restricted stock units and employee stock purchase plan shares | 16 | 41 | 15 | 77 | |||||||||||
Weig
hted-average common shares outstanding - diluted | 75,311 | 75,223 | 75,282 | 72,057 | |||||||||||
Earnings per share - basic and diluted | $ | 0.65 | $ | 0.43 | $ | 1.32 | $ | 1.21 |
Portland General Electric Company Shareholders' Equity | Common Stock | Accumulate
d Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests' Equity | |||||||||||||||
Shares | Amount | ||||||||||||||||||
Balances as of January 1, 2010 | 75,210,580 | $ | 829 | $ | (6 | ) | $ | 719 | $ | 1 | |||||||||
Vesting of restricted and performance stock units | 73,421 | — | — | — | — | ||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | 14,846 | — | — | — | — | ||||||||||||||
Stock-based compensation | — | 1 | — |
— | |||||||||||||||
Dividends declared | — | — | — | (59 | ) | — | |||||||||||||
Net income (loss) | — | — | — | 100 | (1 | ) | |||||||||||||
Other comprehensive income | — | — | 1 | — | — | ||||||||||||||
Balances as of September 30, 2010 | 75,298,847 | $ | 830 | $ | (5 | ) | $ | 760 | $ | — | |||||||||
Balances as of January 1, 2009 | 62,575,257 | $ | 659 | $ | (5 | ) | $ | 700 | $ | — | |||||||||
Issuance of common stock, net of issuance costs of $6 | 12,477,500 | 170 | — | — | — | ||||||||||||||
Vesting of restricted and performance stock units | 124,019 | — | — | — | — | ||||||||||||||
Issuance of shares pursuant to employee stock purchase plan | 14,906<
/font> | — | — | — | — | ||||||||||||||
Noncontrolling interest capital contributions | — | — | — | — | 7<
/font> | ||||||||||||||
Dividends declared | — | — | — | (57 | ) | — | |||||||||||||
Net income (loss) | — | — | — | 87 | (6 | ) | |||||||||||||
Balances as of September 30, 2009 | 75,191,682 | $ | 829 | $ | (5 | ) | $ | 730 | $ | 1 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 |
tr>||||||||||||
Net income | $ | 48 | $ | 31 | < td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;background-color:#cceeff;"> | 99 | $ | 81 | |||||||
Pension and other postretirement plans’ funded position, net of taxes | 1 | 2 | 4 | 3 | |||||||||||
— | (2 | ) | (3 | ) | (3 | ) | |||||||||
Comprehensive income | 49 | 31 | 100 | 81 | |||||||||||
Less: comprehensive loss attributable to noncontrolling interests | (1 | ) | (1 | ) | (1 | ) | (6 | ) | |||||||
Comprehensive income attributable to Portland General Electric Company | $ | 50 | $ | 32 | $ | 101 | $ | 87 |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. |
• | governmental policies and regulatory audits, investigations, and actions, including those of the FERC and OPUC with respect to allowed rates of return, financings, electricity pricing and price structures, acquisition and disposal of assets and facilities, operation and construction of plant facilities, transmission of electricity, recovery of power costs and capital investments, and current or prospective wholesale and retail competition; |
•
| the outcome of legal and regulatory proceedings and issues including, but not limited to, the matters described in Note 8, Contingencies, in the Notes to Condensed Consolidated Financial Statements; |
• | unseasonable or extreme wea
ther and other natural phenomena, which in addition to affecting customers' demand for power, could significantly affect PGE's ability and cost to procure adequate supplies of fuel or power to serve its customers, and could increase PGE's costs to maintain its generating facilities and transmission and distribution systems; |
• | operational factors affecting PGE's power gene
ration facilities, including forced outages, hydro conditions, wind conditions, and disruption of fuel supply, which may cause the Company to incur replacement power costs or repair costs; |
• | the continuing effects of weak economies in the state of Oregon and the United States, including decreased demand for electricity and reduced revenue from sales of excess energy durin
g periods of low wholesale market prices, impaired financial soundness of vendors and service providers and elevated levels of uncollectible customer accounts; |
• | declines in wholesale power and natural gas prices, which would require the Company to issue additional letters of credit or post additional cash as collateral with counterparties pursuant to existing power and natural gas purchas
e agreements; |
• | capital market conditions, including access to capital, interest rate volatility, reductions in demand for investment-grade commercial paper and the availability and cost of capital, as well as changes in PGE's credit ratings, which could have an impact on the Company's cost of capital and its ability to access the |
• | future laws, regulations, and proceedings that could increase the Company's costs or affect the operations of the Company's thermal generating plants by imposing requirements for additional pollution control equipment or significant emissions fees or taxes, particularly with respect to coal-fired generation facilities, in order to mitigate carbon dioxide, mercury, and other gas emissions; |
• | wholesale prices for natural gas, coal, oil, and other fuels and their impact on the availability and price of wholesale power in the western United States; |
• | changes in residential, commercial, and industrial growth and demographic patterns in PGE's service territory; |
• | the effectiveness of PGE's risk management policies and procedures and
the creditworthiness of customers and counterparties; |
• | the failure to complete capital projects on schedule and within budget; |
• | the effects of Oregon law related to utility rate treatment of income taxes, which may result in earnings volatility and affect PGE's results of operation; |
• | the outcome of efforts to relicense the Company's hydroelectric projects, as required by the FERC; |
• | declines in the market prices of equity securities held by, and increased funding r
equirements for, defined benefit pension plans and other benefit plans; |
• | changes in, and compliance with, environmental and endangered species laws and policies; |
• | the effects of climate change, including changes in the environment that may affect energy costs or consumption, increase the Company's costs, or adversely affect its operations; |
• | new federal, state, and local laws that could have adverse effects on operating results; |
• | employee workforce factors, includin
g aging, potential strikes, work stoppages, and transitions in senior management; |
• | general political, economic, and financial market conditions; |
• | natural disasters and other natural risks, such as earthquake, flood, drought, lightning, wind, and fire; |
•&
nbsp; | financial or regulatory accounting principles or policies imposed by governing bodies; and |
• | acts of war or terrorism. |
United States | Oregon
div> | Portland/ Salem | ||||||
2010 | ||||||||
First quarter | 9.7 | % | 10.6 | % | 10.3 | % | ||
Second quarter | 9.7 | 10.6 | 10.4 | |||||
Third quarter | 9.6 | 10.6 | 10.6 | |||||
2009 | ||||||||
First quarter | 8.2 | 10.6 | 9.8 | |||||
Second quarter | 9.3 | 12.1 | 11.9 | |||||
Third quarter | 9.6 | 11.8 | 11.4 |
General Rate Case* | Net Variable Power Costs | Total | |||||||||
Initial filing | $ | 158 | $ | (33 | ) | $ | 125 | ||||
Revenue requirement stipulations | (43 | ) | — | (43 | ) | ||||||
Cost of capital stipulation | (15 | ) | — | (15 | ) | ||||||
NVPC update | 5 | (13 | ) | (8 | ) | ||||||
Total | $ | 105 | $ | (46 | ) | $ | 59 |
• | Capital structure of 50% debt and 50% equity; |
• | Return on equity of 10.0%; |
Cost of capital of 8.033%; |
• | Expected changes in the timing of recovery of certain costs, and changes to estimates or assumptions used in forecasting certain operating items. PGE agreed to remove four capital projects expected to be placed in service in 2011 from the proposed 2011 average rate base, with the OPUC staff and customer groups supporting the use of deferred accounting that would begin at the time the related capital project is placed in service. |
• | Construction of Biglow Canyon Phase III, the smart meter project, and ongoing capital expenditures for the upgrade, replacement, and expansion of transmission, distribution and generation infrastructure. Capital expenditures are expected to approximate $473 million in 2010, of which $384 million has been incurred during the nine months ended September 30, 2010. See the Capital Requirements section of this Item 2. |
• | The maturity of $186 million of long-term debt in 2010, consisting of $149 million in the first quarter and $37 million in the second quarter of 2010. |
• | A natural gas facility to meet additional base load requirements, estimated at 300 MW to 500 MW; |
• | A natural gas facility for additional peak load requirements, estimated at up to 200 MW; |
• |
• | A new transmission project called “Cascade Crossing.” |
• | Recovery of the Company's investment in its closed Trojan plant; |
• | Claims for refunds related to wholesale energy sales during 2000 - 2001 in the Pacific Northwest Refund proceeding; |
• | Investigation of environmental matters at Portland Harbor; |
• | Claims asserted by the Sierra Club and other plaintiffs regarding the operation of Boardman; and |
• &
nbsp; | A notice of violation issued by the EPA in September 2010, alleging that Boardman operation has violated various environmental regulations. |
• | Power Costs - Pursuant to the AUT p
rocess, PGE annually files an estimate of power costs for the following year, with new prices to become effective January 1st each year. The AUT for 2010 resulted in an estimated $68 million, or 4%, decrease in the Company's annual retail revenue requirement, effective January 1, 2010, to reflect an expected decrease in power costs. |
• | Renewable Resource Costs - The renewa
ble adjustment clause (RAC) mechanism allows for the recovery of operating costs and impacts the results of operations only to the extent of providing a return on the Company's investment. However, it will result in an increase in cash flows during future years to provide for recovery of the initial capital expenditures for the renewable resources. |
◦ | In 2009, PGE filed f
or recovery of its investments in Biglow Canyon Phase II and certain solar generating facilities, which resulted in an overall $42 million increase in annual retail revenues, effective January 1, 2010. |
◦ | In 2010, PGE filed for recovery of, among other things, the deferral of eligible costs and a return on its investment related to Biglow Canyon Phase III. In October 2010
, the OPUC issued an order granting recovery of the deferral over a one-year period beginning January 1, 2011, estimated at $13 million. Updated costs are to be provided to the OPUC on December 1, 2010. Effective January 1, 2011, the revenue requirements related to the investment in Biglow Canyon Phase III are expected to be reflected in retail prices through the Company's 2011 General Rate Case. |
• | Selecti
ve Water Withdrawal (SWW) project costs - In January 2010, the Selective Water Withdrawal structure at PGE's Pelton/Round Butte hydroelectric project was completed. Effective February 1, 2010, the Company has been allowed an annualized revenue requirement of $9.8 million related to this capital project, with $5.7 million recorded in the nine months ended September 30, 2010. Effective January 1, |
• | Utility Rate Treatment of Income Taxes (SB 408) |
◦ | Following its review of PGE's tax report for the calendar year 2008, the OPUC issued an order on April 6, 2010 that authorized the Company to refund to retail customers approximately $9.6 million recorded as a regulatory liability in 2008, plus accrued interest, over a one-year period that began June 1, 2010. |
◦ | During 2009, the Company recorded an estimated $13 million refund that would normally be expected to be credited to customers over the twelve month period beginning June 1, 2011. In the second quarter of 2010, the OPUC revised the SB 408 administrative rules. As a result, the Company filed its annual SB 408 report for 2009 with the OPUC on October 15, 2010 based on the revised rules, reporting a $2 million refund due to customers. Based on uncertainties relating to the regulatory process, the Company continues to reflect the $13 million refund on its consolidated balance sheet
s. PGE will continue to evaluate the amount recorded as the 2009 filing proceeds through the OPUC review process. For further information regarding SB 408, see Regulatory Assets and Liabilities of Note 2, Balance Sheet Components, in the Notes to Condensed Consolidated Financial Statements. |
◦ | For the nine months ended September 30, 2010, the Company has recorded an estimated $24 million collection from customers, which would be reflected in customer prices beginning June 1, 2012. Federal tax law changes in September 2010 allowed increased bonus depreciation to be recorded during 2010 and have significantly increased the amount of the potential collection. |
• | Decoupling - The decoupling mechanism provides for customer collection or refund if weather adjusted use per customer is less than or more than that approved in the Company's most recent general rate case. |
◦ | In May 2010, the OPUC authorized the Company to refund to retail customers approximately $2.7 million related
to the twelve month period ended January 31, 2010, as weather adjusted use per customer exceeded that approved in the 2009 General Rate Case. Revenues were adjusted during the corresponding period, while credits to customers began June 1, 2010 and will continue over a one-year period. |
◦ | For the twelve month period beginning February 1, 2010, the Company has recorded an
estimated collection of $4 million as of September 30, 2010, as weather adjusted use per customer was lower than that approved in the 2009 General Rate Case. Such amount is expected to be collected from customers over a one-year period beginning June 1, 2011. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Amount | As % of Rev | Am
ount | As % of Rev | Amount | As % of Rev | Amount | As % of Rev | ||||||||||||||||||||
Revenues, net | $ | 464 | 100 | % | $ | 445 | 100 | % | $ | 1,328 | 100 | % | $ | 1,319 | < div style="text-align:right;font-size:11pt;">100 | % | |||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Purchased power and fuel | 203 | 44 | 225 | 51 | 613 | 46 | 664 | 50 | |||||||||||||||||||
Production and distribution | 42 | 9
td> | 42 | 9 | 127 | 9 | 127 | 10 | |||||||||||||||||||
Administrative and other | 47 | <
td style="vertical-align:bottom;background-color:#cceeff;">10 | 43 | 10 | 140 | 11 | 134 | 10 | |||||||||||||||||||
Depreciation and amortization | 59 | 13 | 53 | 12 | 173 | 13 | 160 | 12 | |||||||||||||||||||
Taxes other than income taxes | 23 | < /td> | 5 | 20 | 4 | 67 | 5 | 64 | 5
| ||||||||||||||||||
Total operating expenses | 374 | 81 | 383 | 86 | 1,120 | 84 | 1,149 | 87 | |||||||||||||||||||
Income from operations | 90 | 19 | 62 | 14 | 208 | < div style="text-align:right;font-size:11pt;">16 | 170 | 13 | |||||||||||||||||||
Other income: | |||||||||||||||||||||||||||
Allowance for equity funds used during construction | 4 | 1 | 5 | 1 | 12 | 1 | 13 | 1 | |||||||||||||||||||
Miscellaneous income, net | 3 | 1 | 5 | 1 | 1 | — | 6 | — | |||||||||||||||||||
Other income, net | 7 | 2 | 10 | 2 | 13 | 1 | 19 | 1 | |||||||||||||||||||
Interest expense | 27 | 6 | 25 | 6 | 82 | 6 | 76 | 6 | |||||||||||||||||||
Income before income taxes | 70 | 15 | 47 | 10 | 139 | 11 | 113 | 8 | |||||||||||||||||||
Income taxes | 22 | 5 | 16 | 3 | 40 | 3 | 32 | 2 | |||||||||||||||||||
Net income | 48 | 10 | 31 | 7 | 99 | 8 <
/td> | 81 | 6 | |||||||||||||||||||
Less: net loss attributable to noncontrolling interests | (1 | ) | — | (1 | ) | — | (1 | ) | — | (6 | ) | — | |||||||||||||||
Net income attributable to Portland General Electric Company | $ | 49 | 10 | % | $ | 32 | 7 | % | $ | 100 | 8 | % | $ | 87 | 6 | % |
Three Months Ended September 30, | |||||||||||||
2010 | 2009 | ||||||||||||
Amount<
/div> | % of Total | Amount | % of Total | ||||||||||
Revenues (dollars in millions): | |||||||||||||
Retail: | |||||||||||||
Residential | $ | 176 | 38 | % | $ | 187 | 42 | % | |||||
Commercial | 158 | 34 | 171 | 38 | |||||||||
Industrial | 57 | < div style="overflow:hidden;font-size:10pt;"> | 12 | 42 | 10 | ||||||||
Subtotal | 391 | 84 | 400 | 90 | |||||||||
Other - accrued revenues | 36 | 8 | 2 | — | |||||||||
Total retail revenues | 427 | 92 | 402 | 90 | |||||||||
Wholesale revenues | 27 | 6 | 36 | 8 | |||||||||
Other operating revenues | 10 | 2 | 7
| 2 | |||||||||
Total revenues | $ | 464 | 100 | % | $ | 445 | 100 | % | |||||
Energy deliveries* (MWh in thousands): | |||||||||||||
Retail: | |||||||||||||
Residential | 1,626 | 30 | % | 1,719 | 30 | % | |||||||
Commercial | 1,950 | 37 | 2,028 | <
font style="font-family:inherit;font-size:11pt;">36 | |||||||||
Industrial | 1,045 | 20 | 1,003 | 18 | |||||||||
Total retail energy deliveries
| 4,621 | 87 | 4,750 | 84 | |||||||||
Wholesale energy deliveries |
721 | 13 | 877 | 16 | |||||||||
Total energy deliveries | 5,342 | 100 | % | 5,627 | 100 | % | |||||||
Average number of retail customers: | |||||||||||||
Residential | 718,226 | 87 | % | 714,320 | 87 | % | |||||||
Commercial | 103,759 | 13 | 102,982 | 13 | |||||||||
Industrial | 261 | — | 269 | — | |||||||||
Total | 822,246 | 100 | % | 817,571 | 100 | % |
• | A $20 million increase related to SB 408, which is included in Other - accrued revenues, resulted primarily from the effect of a change in the federal tax law
regarding bonus depreciation. In the third quarter of 2010, the Company recorded an estimated collection from customers of $20 million, compared to less than $1 |
• | A $12 million increase resulted from the increase in volume of energy sold consisting of: |
◦ | A shift in the mix of customers purchasing their energy requirements from PGE, with a certain large industrial customer electing to purchase its energy requirements from PGE in 2010 compared to purchasing its energy requirements from an ESS in 2009; |
◦ | A 4.2% increase in deliveries to industrial customers due in part to improvement in the high technology sector and an increase in production by one large industrial customer; and |
◦ | The addition of an average of 4,700 retail customers; partially offset by |
◦ | A decrease in residential energy deliveries of 5.4% and commercial energy deliveries of 3.8% primarily due to the impact of cooler summer temperatures and the continued impact of the weak economy; |
• | A $5 million increase due to the reversal of a deferral for customer refunds related to the 2005 Oregon Corporate Tax Kicker, pursuant to an OPUC order issued in the third quarter of 2010, which is included in Other - accrued revenues; |
• | A $4 million increase related to the accrual of revenue requirements for Biglow Canyon, which is included in Other - accrued revenues; |
• | <
font style="font-family:inherit;font-size:11pt;">A $2 million increase related to the decoupling mechanism as a $2 million refund to customers was recorded in 2009, which is included in Other - accrued revenues. For further information on the decoupling mechanism, see “Legal, Regulatory and Environmental Matters” in “Overview” of this Item 2; and |
• | A $19 million decrease related to a 5% decrease in the average retail price, resulting primarily from a decrease in net variable power costs, partially offset by increases related to the Biglow Canyon Phase II and SWW capital projects. |
Heating Degree-days | Cooling Degree-days | ||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||
July | 37 | 7 | 120 | 281 | |||||||
August | 26 | 11 | 131 | 170 | |||||||
September | 54 | 45 | 45 | 86 | |||||||
3rd quarter | 117 | 63 | 296 | 537 | |||||||
15-year average for the quarter | 82 | 80 | 398 | 394 |
• | A $14 million decrease in the cost of generation, driven by a 22% decrease in average cost, partially offset by an increase in the proportion of power provided by Company-owned generating resources. Thermal generation was reduced during the third quarter of 2009 as a result of extended
outages at Colstrip and Boardman. The decrease in average cost was largely due to increased coal-fired generation in the third quarter of 2010; and |
• | An $8 million decrease in the cost of purchased power, with an 18% decrease in total energy purchases, partially offset by a 13% increase in average cost. |
Three Months Ended September 30, | |||||||||||
2010 | 2009 | ||||||||||
Generation: | |||||||||||
Thermal | 2,653 | 50 | % | 2,389 | 44 | % | |||||
Hydro | 338 | 6 | 327 | 6 | |||||||
Wind | 301 | 6 | 190 | 4 | |||||||
Total generation | 3,292 | 62 | 2,906 | 54 | |||||||
Purchased power: | |||||||||||
Term | 575 | 11 | 890 | 16 | |||||||
Hydro | 558 | 10 | 571 | 11 | |||||||
Spot | 911 | 17 | 1,029 | 19 | |||||||
Tot
al purchased power | 2,044 | 38 | 2,490 | 46 | |||||||
Total system load | 5,336 | 100 | % | 5,396 | 100 | % | |||||
Less: wholesale sales | (721 | ) | (877 | ) | |||||||
Retail load requirement | 4,615 | 4,519 |
2010 | <
td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;">2009 | ||||
Location | Forecast Runoff * | Actual Runoff * | |||
Columbia River at The Dalles, Oregon | 79 | % | 85 | % | |
Mid-Columbia River at Grand Coulee, Washington | 78 | 80 | |||
Clackamas River at Estacada, Oregon | 124 | 122 | |||
Deschutes River at Moody, Oregon | 104 | 92 |
• | A $3 million increase in incentive compensation, based on 2010 performance; |
• | A $2 million increase in legal expenses and provisions for asserted claims; and |
• | A $1 million decrease in customer service and support expenses, including a reduction in meter reading expenses related to the installation of new customer meters pursuant to the Company's smart meter project. |
Nine Months Ended September 30, | |||||||||||||
2010 | 2009 | ||||||||||||
Amount | % of Total | Amount | % of Total | ||||||||||
Revenues (dollars in millions): | |||||||||||||
Retail: | |||||||||||||
Residential | $ | 578 | 43 | % | $ | 621 | 47 | % | |||||
Commercial | 447 | 34 | 481 | 37 | |||||||||
Industrial | 161 | 12 | 124 | 9 | |||||||||
Subtotal | 1,186 | 89 | 1,226 | 93 | |||||||||
Other - accrued revenues | 47 | 4 | (12 | ) | (1 | ) | |||||||
Total retail revenues | 1,233 | 93 | 1,214 | 92 | |||||||||
Wholesale revenues | 69 | 5 | 85 | 6 | |||||||||
Other operating revenues | 26 | 2 | 20 | 2 | |||||||||
Total revenues | $ | 1,328 | 100 | % | $ | 1,319 | 100 | % | |||||
Energy deliveries* (MWh in thousands): | |||||||||||||
Retail: | |||||||||||||
Residential | 5,357 | 34 | % | 5,716 | 35 | % | |||||||
Commercial | 5,428 | 34 | 5,666 | 34 | |||||||||
Industrial | 2,927 | 19 | 2,892 | 17 | |||||||||
Total retail energy deliveries | 13,712 | 87 | 14,274 | 86 | |||||||||
Wholesale energy deliveries | 2,115 | 13 | 2,274 | 14 | |||||||||
To
tal energy deliveries | 15,827 | 100 | % | 16,548 | 100 | % | |||||||
Average number of retail customers: | |||||||||||||
Resid
ential | 717,357 | 88 |
% | 714,125 | % | ||||||||
Commercial | 102,255 | 12 | 101,2
30 | 12 | |||||||||
Industrial | 267 | — | 271 | — | |||||||||
Total | 819,879 | 100 | % | 815,626 | 100 | % |
• | A $33 million increase related to SB 408, which is included in Other - accrued revenues, resulting from an estimated $24 million customer collection recorded for the
nine months ended September 30, 2010, due in large part to a tax law change in September 2010 related to bonus depreciation, compared to an estimated $9 million refund for the nine months ended September 30, 2009; |
• | A $12 million increase related to the decoupling mechanism, which was effective February 1, 2009 and is included in Other - accrued revenues. In the nine months ended September 30, 2010, an estimated $8 million collection from customers was recorded, resulting from lower weather adjusted use per customer th
an that approved in the 2009 General Rate Case, compared to a $4 million refund to customers recorded in the nine months ended September 30, 2009, resulting from higher weather adjusted use per customer than that approved in the 2009 General Rate Case; |
• &nb
sp; | An $8 million increase resulting from a reduction in the transition adjustment credit provided to those commercial and industrial customers that purchase power from ESSs. Transition adjustment credits reflect the difference between the cost and market value of PGE's power supply, as provided by Oregon's electricity restructuring law; |
• | A $7 million increase related to the volume of retail energy sold consisting of: |
◦ | A shift in the mix of customers purchasing their energy requirements from PGE, with a certain large industrial customer electing to purchase its energy requirements from PGE compared to purchasing its energy requirements from an ES
S in 2009; |
◦ | A 1.2% increase in deliveries to industrial customers due in part to improvement in the high technology sector and an increase in production by one large industrial customer; and |
◦ | The addition of an average of 4,300 retail customers; partially offset by |
◦ | A 6.3% decrease in residential deliveries and a 4.2% decrease in commercial deliveries primarily due to milder weather conditions for 2010 and the continued effects of a weak economy; and |
◦ | The effects of energy efficiency initiatives on retail energy deliveries during the nine months ended September 30, 2010 relative to the comparable period of 2009. |
• | A $5 million increase due to the reversal of a deferral for customer refunds related to the 2005 Oregon Corporate Tax Kicker, pursuant to an OPUC order issued in the third quarter of 2010, which is included in Other - accrued revenues; |
• | A $4 mi
llion increase related to the deferral of revenue requirements for Biglow Canyon, which is included in Other - accrued revenues; and |
• | A $50 million decrease related to a 4% decrease in average retail price, resulting primarily from a decrease in net variable power costs, partially offset by increases for the Biglow Canyon Phase II and SWW capital projects. |
Heating Degree-days | Cooling Degree-days | ||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||
1st Quarter | 1,629 | 2,022 |  
; | — | — | ||||||
2nd Quarter | 861 | 578 | 18 | 90 | |||||||
3rd Quarter | 117 | 63 | <
/font> | 296 | 537 | ||||||
Year-to-date | 2,607 | 2,663 | 314 | 627 | |||||||
15-year average for the year-to-date | 2,615 | 2,594 | 471 | 465 |
• | An $8 million decrease related to a 10% decline in average market price, driven by lower natural gas and electricity prices;
|
• | A $6 million decrease due to a 7% decline in sales volume; and |
• | A $2 million decrease related to a settlement and contract amendment entered into in 2010 with the City of Glendale, California. |
• | A $70 million decrease in the cost of purchased power, primarily due to an 18% decrease in total energy purchases, partially offset by a 2% increase in the average cost of purchased power; partially offset by |
• | A $19 million increase in the cost of generation, primarily related to a 21% increase in thermal generation, partially offset by a 10% decrease in the average cost of generation. During the nine months ended September 30, 2009, thermal generation was reduced due to the economic curtailment of Port Westw
ard and Coyote Springs and extended outages at Colstrip and Boardman. The decrease in the average cost of generation was driven by increased coal-fired and wind generation. |
Nine Months Ended September 30, | |||||||||||
2010 | 2009 | ||||||||||
Generation: | |||||||||||
Thermal | 6,768 | 42 | % | 5,535 | 34 | % | |||||
Hydro | 1,355 | 9 | 1,366 | 9 | |||||||
Wind | 662 | 4 | 384 | 3 | |||||||
Total generation | 8,785 | 55 | 7,285 | 46 | |||||||
Purchased power: | |||||||||||
Term | 3,194 | 20 | 5,132 | 32 | |||||||
Hydro | 1,824 | 12 | 2,187 | 14 | |||||||
Spot | 2,127 | 13 | 1,376 | 8 | |||||||
Total purchased power | 7,145 | 45 | 8,695 | 54 | |||||||
Total system load | 15,930 | 100 | % | 15,980 | 100 | % | |||||
Less: wholesale sales | (2,115 | ) | (2,274 | ) | |||||||
Retail load requirement | 13,815 | 13,706 |
• | A $7 million increase related to the deferral of certain plant maintenance costs at Boardman, Beaver and Colstrip in 2009. As authorized by the OPUC in PGE's 2009 General Rate Case, certain maintenance costs that exceed those covered in current prices are deferred and amortized over ten years, beginning in 2009; |
• &nb
sp; | A $2 million increase in maintenance expenses related to Biglow Canyon Phases II and III; |
• | A $4 million decrease in repair and restoration expenses, related primarily to 2009 wind storms; |
• | A $3 million decrease in maintenance and operating expenses at Colstrip Unit 4 and Coyote Springs; and |
• | A $2 million decrease related to a reserve established in 2009 for the cost of certain environmental remediation activities. |
• | A $5 million increase comprised of $4 million in reserves for asserted claims and $1 million in legal expenses; |
• | A $5 million increase in employee benefit expenses, including a $3 million increase in pension costs resulting from a reduction in the discount rate applied to the pension liability and a lower expected rate of return on the plan's assets; |
• | A $2 million decrease in the provision for uncollectible accounts due to an improvement in the current status of customer accounts; and |
• | A $2 million decrease in customer service and support expenses, including a reduction in meter reading expenses related to the installation of new customer meters pursuant to the Company's smart meter project. |
• | A $16 million increase in depreciation, related primarily to Biglow Canyon Phases II and III and the smart meter project; |
• | A $2 million increase related to the regulatory deferral of certain plant maintenance expenses at Coyote Springs (fully offset in Production and distribution expense); and |
• |
2010 | 2011 | 2012 | 2013 | 2014 | |||||||||||||||
Ongoing capital expenditures | $ | 234 | $ | 272 | $235 - $255 | $220 - $240 | $265 - $285 | ||||||||||||
Biglow Canyon Phase III | 167 | — | — | — | — | ||||||||||||||
Hydro licensing and construction | 11 | 31 | $50 - $70 | ||||||||||||||||
Smart meter project | 48 | — | — | — | — | ||||||||||||||
Boardman emissions controls (1) | 14 | — | — | — | |||||||||||||||
Total capital expenditures | $ | 473 | (2) | $ | 317 | ||||||||||||||
Long-term debt maturities | $ | 186 |
— | $ | 100 | $ | 100 | $ | 73 |
(1) | Represents 80% of estimated total costs based on installation of nitrogen oxide and mercury controls to meet regulatory requirements. In 1985, PGE sold an undivided 15% interest in Boardman to a third party, reducing the Company's ownership interest from 80% to 65%. The purchaser has certain rights to participate in the financing of the portion of the total capital cost attributable to its interest. If the purchaser does not exercise its rights to finance the portion of the total cost attributable to its interest, PGE's share of the total cost for the emissions controls at Boardman is expected to be 80%.<
/font> |
(2) | Amounts shown include preliminary engineering and removal costs, which are included in other net operating activities in the condensed consolidated statements of cash flows. |